What is the intrinsic value of K.TO?

As of 2026-03-20, the Intrinsic Value of Kinross Gold Corp (K.TO) is 45.69 CAD. This K.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.69 CAD, the upside of Kinross Gold Corp is 15.10%.

The range of the Intrinsic Value is 30.18 - 99.51 CAD

Is K.TO undervalued or overvalued?

Based on its market price of 39.69 CAD and our intrinsic valuation, Kinross Gold Corp (K.TO) is undervalued by 15.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	30.18 - 99.51	45.69	15.1%
DCF (Growth 10y)	38.84 - 124.90	58.28	46.8%
DCF (EBITDA 5y)	35.01 - 51.45	42.36	6.7%
DCF (EBITDA 10y)	41.43 - 66.82	52.23	31.6%
Fair Value	13.67 - 13.67	13.67	-65.57%
P/E	24.96 - 47.73	34.55	-12.9%
EV/EBITDA	22.05 - 32.78	26.78	-32.5%
EPV	9.37 - 14.89	12.13	-69.4%
DDM - Stable	20.86 - 91.60	56.23	41.7%
DDM - Multi	25.81 - 93.04	41.00	3.3%