K.TO
Kinross Gold Corp
Price:  
11.74 
CAD
Volume:  
1,546,778.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

K.TO WACC - Weighted Average Cost of Capital

The WACC of Kinross Gold Corp (K.TO) is 8.4%.

The Cost of Equity of Kinross Gold Corp (K.TO) is 9.50%.
The Cost of Debt of Kinross Gold Corp (K.TO) is 5.05%.

Range Selected
Cost of equity 8.40% - 10.60% 9.50%
Tax rate 37.00% - 46.20% 41.60%
Cost of debt 4.40% - 5.70% 5.05%
WACC 7.5% - 9.3% 8.4%
WACC

K.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.60%
Tax rate 37.00% 46.20%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.40% 5.70%
After-tax WACC 7.5% 9.3%
Selected WACC 8.4%