K.TO
Kinross Gold Corp
Price:  
10.88 
CAD
Volume:  
3,209,498.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

K.TO WACC - Weighted Average Cost of Capital

The WACC of Kinross Gold Corp (K.TO) is 8.6%.

The Cost of Equity of Kinross Gold Corp (K.TO) is 9.95%.
The Cost of Debt of Kinross Gold Corp (K.TO) is 5.25%.

Range Selected
Cost of equity 8.70% - 11.20% 9.95%
Tax rate 37.00% - 46.20% 41.60%
Cost of debt 4.80% - 5.70% 5.25%
WACC 7.6% - 9.7% 8.6%
WACC

K.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.06 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.20%
Tax rate 37.00% 46.20%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.80% 5.70%
After-tax WACC 7.6% 9.7%
Selected WACC 8.6%