The WACC of Kinross Gold Corp (K.TO) is 9.4%.
Range | Selected | |
Cost of equity | 7.90% - 13.30% | 10.60% |
Tax rate | 37.00% - 46.20% | 41.60% |
Cost of debt | 4.10% - 5.70% | 4.90% |
WACC | 7.1% - 11.7% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.94 | 1.49 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 13.30% |
Tax rate | 37.00% | 46.20% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.10% | 5.70% |
After-tax WACC | 7.1% | 11.7% |
Selected WACC | 9.4% | |