K.TO
Kinross Gold Corp
Price:  
12.77 
CAD
Volume:  
1,546,780.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

K.TO WACC - Weighted Average Cost of Capital

The WACC of Kinross Gold Corp (K.TO) is 8.8%.

The Cost of Equity of Kinross Gold Corp (K.TO) is 9.85%.
The Cost of Debt of Kinross Gold Corp (K.TO) is 5.05%.

Range Selected
Cost of equity 8.70% - 11.00% 9.85%
Tax rate 37.00% - 46.20% 41.60%
Cost of debt 4.40% - 5.70% 5.05%
WACC 7.8% - 9.8% 8.8%
WACC

K.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.1 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.00%
Tax rate 37.00% 46.20%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.40% 5.70%
After-tax WACC 7.8% 9.8%
Selected WACC 8.8%