The WACC of Kinross Gold Corp (K.TO) is 8.8%.
Range | Selected | |
Cost of equity | 8.70% - 11.00% | 9.85% |
Tax rate | 37.00% - 46.20% | 41.60% |
Cost of debt | 4.40% - 5.70% | 5.05% |
WACC | 7.8% - 9.8% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.1 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.00% |
Tax rate | 37.00% | 46.20% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.40% | 5.70% |
After-tax WACC | 7.8% | 9.8% |
Selected WACC | 8.8% | |