K.TO
Kinross Gold Corp
Price:  
15.99 
CAD
Volume:  
1,546,780.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

K.TO WACC - Weighted Average Cost of Capital

The WACC of Kinross Gold Corp (K.TO) is 9.3%.

The Cost of Equity of Kinross Gold Corp (K.TO) is 10.35%.
The Cost of Debt of Kinross Gold Corp (K.TO) is 4.90%.

Range Selected
Cost of equity 7.90% - 12.80% 10.35%
Tax rate 37.00% - 46.20% 41.60%
Cost of debt 4.10% - 5.70% 4.90%
WACC 7.1% - 11.4% 9.3%
WACC

K.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 12.80%
Tax rate 37.00% 46.20%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.10% 5.70%
After-tax WACC 7.1% 11.4%
Selected WACC 9.3%