The WACC of Kinross Gold Corp (K.TO) is 8.4%.
Range | Selected | |
Cost of equity | 8.40% - 10.60% | 9.50% |
Tax rate | 37.00% - 46.20% | 41.60% |
Cost of debt | 4.40% - 5.70% | 5.05% |
WACC | 7.5% - 9.3% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.03 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 10.60% |
Tax rate | 37.00% | 46.20% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.40% | 5.70% |
After-tax WACC | 7.5% | 9.3% |
Selected WACC | 8.4% | |