The Discounted Cash Flow (DCF) valuation of Kellogg Co (K) is 95.93 USD. With the latest stock price at 81.29 USD, the upside of Kellogg Co based on DCF is 18.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.35 - 176.40 | 95.93 |
| Upside | -20.8% - 117.0% | 18.0% |