The Discounted Cash Flow (DCF) valuation of Kellogg Co (K) is 89.39 USD. With the latest stock price at 79.00 USD, the upside of Kellogg Co based on DCF is 13.2%.
Based on the latest price of 79.00 USD and our DCF valuation, Kellogg Co (K) is a buy. buying Kellogg stocks now will result in a potential gain of 13.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 59.76 - 166.62 | 89.39 |
| Upside | -24.4% - 110.9% | 13.2% |