The WACC of Kellogg Co (K) is 6.1%.
Range | Selected | |
Cost of equity | 6.20% - 7.80% | 7.00% |
Tax rate | 22.60% - 24.30% | 23.45% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 5.5% - 6.8% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.49 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 7.80% |
Tax rate | 22.60% | 24.30% |
Debt/Equity ratio | 0.3 | 0.3 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 5.5% | 6.8% |
Selected WACC | 6.1% | |