The WACC of Kellogg Co (K) is 5.8%.
Range | Selected | |
Cost of equity | 5.50% - 7.10% | 6.30% |
Tax rate | 22.60% - 24.30% | 23.45% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 5.1% - 6.4% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.35 | 0.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.10% |
Tax rate | 22.60% | 24.30% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 5.1% | 6.4% |
Selected WACC | 5.8% | |