The Discounted Cash Flow (DCF) valuation of Kimia Farma Tbk PT (KAEF.JK) is (2,125.03) IDR. With the latest stock price at 560.00 IDR, the upside of Kimia Farma Tbk PT based on DCF is -479.5%.
Based on the latest price of 560.00 IDR and our DCF valuation, Kimia Farma Tbk PT (KAEF.JK) is a sell. selling KAEF.JK stocks now will result in a potential gain of 479.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.4% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,552.24) - (1,772.53) | (2,125.03) |
| Upside | -734.3% - -416.5% | -479.5% |