The Discounted Cash Flow (DCF) valuation of Kimia Farma Tbk PT (KAEF.JK) is 668.40 IDR. With the latest stock price at 462.00 IDR, the upside of Kimia Farma Tbk PT based on DCF is 44.7%.
Based on the latest price of 462.00 IDR and our DCF valuation, Kimia Farma Tbk PT (KAEF.JK) is a buy. buying KAEF.JK stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 59.53 - 2,539.32 | 668.40 |
| Upside | -87.1% - 449.6% | 44.7% |