The WACC of Kadant Inc (KAI) is 9.6%.
Range | Selected | |
Cost of equity | 8.60% - 10.90% | 9.75% |
Tax rate | 24.30% - 25.20% | 24.75% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.5% - 10.7% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 10.90% |
Tax rate | 24.30% | 25.20% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.5% | 10.7% |
Selected WACC | 9.6% | |