The WACC of Kadant Inc (KAI) is 8.5%.
Range | Selected | |
Cost of equity | 7.40% - 10.00% | 8.70% |
Tax rate | 24.30% - 25.20% | 24.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.3% - 9.8% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.00% |
Tax rate | 24.30% | 25.20% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.3% | 9.8% |
Selected WACC | 8.5% | |