KAPE.L
Kape Technologies PLC
Price:  
285.00 
GBP
Volume:  
87,870.00
United Kingdom | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KAPE.L WACC - Weighted Average Cost of Capital

The WACC of Kape Technologies PLC (KAPE.L) is 7.7%.

The Cost of Equity of Kape Technologies PLC (KAPE.L) is 8.80%.
The Cost of Debt of Kape Technologies PLC (KAPE.L) is 4.30%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 26.50% - 30.00% 28.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.7% - 8.7% 7.7%
WACC

KAPE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.6 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 26.50% 30.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.00% 4.60%
After-tax WACC 6.7% 8.7%
Selected WACC 7.7%