The WACC of Kardex Holding AG (KARN.SW) is 6.0%.
Range | Selected | |
Cost of equity | 6.90% - 9.60% | 8.25% |
Tax rate | 24.90% - 25.90% | 25.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 6.7% | 6.0% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.17 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.60% |
Tax rate | 24.90% | 25.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 6.7% |
Selected WACC | 6.0% | |