KARN.SW
Kardex Holding AG
Price:  
272.00 
CHF
Volume:  
7,761.00
Switzerland | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KARN.SW WACC - Weighted Average Cost of Capital

The WACC of Kardex Holding AG (KARN.SW) is 6.0%.

The Cost of Equity of Kardex Holding AG (KARN.SW) is 8.25%.
The Cost of Debt of Kardex Holding AG (KARN.SW) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.60% 8.25%
Tax rate 24.90% - 25.90% 25.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.7% 6.0%
WACC

KARN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.17 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.60%
Tax rate 24.90% 25.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.7%
Selected WACC 6.0%