KAZ.L
Kaz Minerals PLC
Price:  
849.00 
GBP
Volume:  
1,918,980.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KAZ.L WACC - Weighted Average Cost of Capital

The WACC of Kaz Minerals PLC (KAZ.L) is 9.8%.

The Cost of Equity of Kaz Minerals PLC (KAZ.L) is 14.25%.
The Cost of Debt of Kaz Minerals PLC (KAZ.L) is 5.45%.

Range Selected
Cost of equity 12.00% - 16.50% 14.25%
Tax rate 20.50% - 20.90% 20.70%
Cost of debt 4.70% - 6.20% 5.45%
WACC 8.3% - 11.4% 9.8%
WACC

KAZ.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.69 1.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.00% 16.50%
Tax rate 20.50% 20.90%
Debt/Equity ratio 0.8 0.8
Cost of debt 4.70% 6.20%
After-tax WACC 8.3% 11.4%
Selected WACC 9.8%