The WACC of Kaz Minerals PLC (KAZ.L) is 9.8%.
Range | Selected | |
Cost of equity | 12.00% - 16.50% | 14.25% |
Tax rate | 20.50% - 20.90% | 20.70% |
Cost of debt | 4.70% - 6.20% | 5.45% |
WACC | 8.3% - 11.4% | 9.8% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 1.69 | 1.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 12.00% | 16.50% |
Tax rate | 20.50% | 20.90% |
Debt/Equity ratio | 0.8 | 0.8 |
Cost of debt | 4.70% | 6.20% |
After-tax WACC | 8.3% | 11.4% |
Selected WACC | 9.8% | |