KBAL
Kimball International Inc
Price:  
12.30 
USD
Volume:  
1,242,020.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KBAL WACC - Weighted Average Cost of Capital

The WACC of Kimball International Inc (KBAL) is 13.1%.

The Cost of Equity of Kimball International Inc (KBAL) is 9.10%.
The Cost of Debt of Kimball International Inc (KBAL) is 56.70%.

Range Selected
Cost of equity 8.00% - 10.20% 9.10%
Tax rate 25.70% - 31.00% 28.35%
Cost of debt 4.50% - 108.90% 56.70%
WACC 7.4% - 18.8% 13.1%
WACC

KBAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.20%
Tax rate 25.70% 31.00%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.50% 108.90%
After-tax WACC 7.4% 18.8%
Selected WACC 13.1%