The Discounted Cash Flow (DCF) valuation of K-Bro Linen Inc (KBL.TO) is 47.67 CAD. With the latest stock price at 38.06 CAD, the upside of K-Bro Linen Inc based on DCF is 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 21.24 - 252.89 | 47.67 |
| Upside | -44.2% - 564.5% | 25.3% |