The Discounted Cash Flow (DCF) valuation of K-Bro Linen Inc (KBL.TO) is 47.87 CAD. With the latest stock price at 36.04 CAD, the upside of K-Bro Linen Inc based on DCF is 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.16 - 148.24 | 47.87 |
| Upside | -33.0% - 311.3% | 32.8% |