The Discounted Cash Flow (DCF) valuation of K-Bro Linen Inc (KBL.TO) is 44.47 CAD. With the latest stock price at 35.03 CAD, the upside of K-Bro Linen Inc based on DCF is 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.35 - 114.98 | 44.47 |
| Upside | -27.6% - 228.2% | 27.0% |