KBL.TO
K-Bro Linen Inc
Price:  
34.00 
CAD
Volume:  
900.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KBL.TO WACC - Weighted Average Cost of Capital

The WACC of K-Bro Linen Inc (KBL.TO) is 7.7%.

The Cost of Equity of K-Bro Linen Inc (KBL.TO) is 9.20%.
The Cost of Debt of K-Bro Linen Inc (KBL.TO) is 4.70%.

Range Selected
Cost of equity 7.70% - 10.70% 9.20%
Tax rate 26.10% - 29.10% 27.60%
Cost of debt 4.60% - 4.80% 4.70%
WACC 6.6% - 8.9% 7.7%
WACC

KBL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.87 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.70%
Tax rate 26.10% 29.10%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.60% 4.80%
After-tax WACC 6.6% 8.9%
Selected WACC 7.7%