KBL.TO
K-Bro Linen Inc
Price:  
34.18 
CAD
Volume:  
15,874.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KBL.TO WACC - Weighted Average Cost of Capital

The WACC of K-Bro Linen Inc (KBL.TO) is 7.3%.

The Cost of Equity of K-Bro Linen Inc (KBL.TO) is 8.25%.
The Cost of Debt of K-Bro Linen Inc (KBL.TO) is 5.35%.

Range Selected
Cost of equity 6.50% - 10.00% 8.25%
Tax rate 25.40% - 29.10% 27.25%
Cost of debt 4.90% - 5.80% 5.35%
WACC 5.9% - 8.8% 7.3%
WACC

KBL.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.00%
Tax rate 25.40% 29.10%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.90% 5.80%
After-tax WACC 5.9% 8.8%
Selected WACC 7.3%