KBL.TO
K-Bro Linen Inc
Price:  
40.02 
CAD
Volume:  
900.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KBL.TO WACC - Weighted Average Cost of Capital

The WACC of K-Bro Linen Inc (KBL.TO) is 6.3%.

The Cost of Equity of K-Bro Linen Inc (KBL.TO) is 7.10%.
The Cost of Debt of K-Bro Linen Inc (KBL.TO) is 4.75%.

Range Selected
Cost of equity 5.70% - 8.50% 7.10%
Tax rate 26.10% - 29.10% 27.60%
Cost of debt 4.60% - 4.90% 4.75%
WACC 5.2% - 7.3% 6.3%
WACC

KBL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.50%
Tax rate 26.10% 29.10%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.60% 4.90%
After-tax WACC 5.2% 7.3%
Selected WACC 6.3%