The Discounted Cash Flow (DCF) valuation of Kadmon Holdings Inc (KDMN) is (866.12) USD. With the latest stock price at 9.50 USD, the upside of Kadmon Holdings Inc based on DCF is -9217.1%.
Based on the latest price of 9.50 USD and our DCF valuation, Kadmon Holdings Inc (KDMN) is a sell. selling KDMN stocks now will result in a potential gain of 9217.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,705.36) - (493.15) | (866.12) |
| Upside | -39103.8% - -5291.1% | -9217.1% |