KDMN
Kadmon Holdings Inc
Price:  
9.50 
USD
Volume:  
4,785,070.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KDMN WACC - Weighted Average Cost of Capital

The WACC of Kadmon Holdings Inc (KDMN) is 6.9%.

The Cost of Equity of Kadmon Holdings Inc (KDMN) is 6.95%.
The Cost of Debt of Kadmon Holdings Inc (KDMN) is 5.00%.

Range Selected
Cost of equity 5.70% - 8.20% 6.95%
Tax rate 0.20% - 0.20% 0.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.2% 6.9%
WACC

KDMN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.59 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.20%
Tax rate 0.20% 0.20%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.2%
Selected WACC 6.9%