The WACC of Kadmon Holdings Inc (KDMN) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.20% | 6.95% |
| Tax rate | 0.20% - 0.20% | 0.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 8.2% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.59 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.20% |
| Tax rate | 0.20% | 0.20% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 8.2% |
| Selected WACC | 6.9% | |