KDNY
Chinook Therapeutics Inc
Price:  
40.39 
USD
Volume:  
4,923,690.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KDNY WACC - Weighted Average Cost of Capital

The WACC of Chinook Therapeutics Inc (KDNY) is 7.4%.

The Cost of Equity of Chinook Therapeutics Inc (KDNY) is 9.85%.
The Cost of Debt of Chinook Therapeutics Inc (KDNY) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.40% 9.85%
Tax rate 2.20% - 2.40% 2.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.2% 7.4%
WACC

KDNY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.40%
Tax rate 2.20% 2.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.2%
Selected WACC 7.4%