KDP
Keurig Dr Pepper Inc
Price:  
35.31 
USD
Volume:  
9,333,249.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KDP DCF Valuation - Growth Exit 5Y

30.3%
Upside

What is the DCF valuation of KDP??

The Discounted Cash Flow (DCF) valuation of Keurig Dr Pepper Inc (KDP) is 46.02 USD. With the latest stock price at 35.31 USD, the upside of Keurig Dr Pepper Inc based on DCF is 30.3%.

Is KDP a buy or a sell?

Based on the latest price of 35.31 USD and our DCF valuation, Keurig Dr Pepper Inc (KDP) is a buy. buying KDP stocks now will result in a potential gain of 30.3%.

Range Selected
WACC / Discount Rate 5.4% - 7.6% 6.5%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 25.98 - 124.39 46.02
Upside -26.4% - 252.3% 30.3%
35.31 USD
Stock Price
46.02 USD
Fair Price