The WACC of Keurig Dr Pepper Inc (KDP) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.80% | 7.35% |
| Tax rate | 21.90% - 22.80% | 22.35% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.2% - 7.6% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.80% |
| Tax rate | 21.90% | 22.80% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.2% | 7.6% |
| Selected WACC | 6.4% | |