KEFI.L
KEFI Gold and Copper Plc
Price:  
0.51 
GBP
Volume:  
112,100,290.00
Cyprus | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEFI.L WACC - Weighted Average Cost of Capital

The WACC of KEFI Gold and Copper Plc (KEFI.L) is 5.9%.

The Cost of Equity of KEFI Gold and Copper Plc (KEFI.L) is 6.10%.
The Cost of Debt of KEFI Gold and Copper Plc (KEFI.L) is 5.00%.

Range Selected
Cost of equity 4.80% - 7.40% 6.10%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 7.2% 5.9%
WACC

KEFI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.13 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 7.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 7.2%
Selected WACC 5.9%