The WACC of KEFI Gold and Copper Plc (KEFI.L) is 5.9%.
Range | Selected | |
Cost of equity | 4.80% - 7.40% | 6.10% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.7% - 7.2% | 5.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.13 | 0.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 7.40% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.7% | 7.2% |
Selected WACC | 5.9% | |