The Discounted Cash Flow (DCF) valuation of KEG Royalties Income Fund (KEG.UN.TO) is 27.95 CAD. With the latest stock price at 18.16 CAD, the upside of KEG Royalties Income Fund based on DCF is 53.9%.
Based on the latest price of 18.16 CAD and our DCF valuation, KEG Royalties Income Fund (KEG.UN.TO) is a buy. buying KEG.UN.TO stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.1% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.30 - 35.07 | 27.95 |
| Upside | 28.3% - 93.1% | 53.9% |