KEG.UN.TO
KEG Royalties Income Fund
Price:  
13.27 
CAD
Volume:  
4,490.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEG.UN.TO DCF Valuation - Growth Exit 5Y

35.8%
Upside

The Discounted Cash Flow (DCF) valuation of KEG Royalties Income Fund (KEG.UN.TO) is 18.02 CAD. With the latest stock price at 13.27 CAD, the upside of KEG Royalties Income Fund based on DCF is 35.8%.

Range Selected
WACC / Discount Rate 6.0% - 7.9% 6.9%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 14.79 - 23.14 18.02
Upside 11.4% - 74.4% 35.8%
13.27 CAD
Stock Price
18.02 CAD
Fair Price