KEG.UN.TO
KEG Royalties Income Fund
Price:  
14.17 
CAD
Volume:  
4,490.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEG.UN.TO WACC - Weighted Average Cost of Capital

The WACC of KEG Royalties Income Fund (KEG.UN.TO) is 6.9%.

The Cost of Equity of KEG Royalties Income Fund (KEG.UN.TO) is 7.25%.
The Cost of Debt of KEG Royalties Income Fund (KEG.UN.TO) is 4.25%.

Range Selected
Cost of equity 6.20% - 8.30% 7.25%
Tax rate 19.60% - 31.70% 25.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.0% - 7.9% 6.9%
WACC

KEG.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.30%
Tax rate 19.60% 31.70%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 6.0% 7.9%
Selected WACC 6.9%