Peter Lynch's formula is:
KEG.UN.TO Fair Value
= Earnings Growth Rate x TTM EPS
KEG.UN.TO Fair Value
= 25.00 x 0.96
KEG.UN.TO Fair Value
= 24.10
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
29.22 |
17.00 |
22.26 |
-5.37 |
5.30 |
13.68 |
| YoY growth |
71.28% |
-41.82% |
30.94% |
-124.11% |
198.83% |
27.02% |