KELYA
Kelly Services Inc
Price:  
13.90 
USD
Volume:  
210,397.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KELYA WACC - Weighted Average Cost of Capital

The WACC of Kelly Services Inc (KELYA) is 17.0%.

The Cost of Equity of Kelly Services Inc (KELYA) is 8.10%.
The Cost of Debt of Kelly Services Inc (KELYA) is 34.00%.

Range Selected
Cost of equity 6.30% - 9.90% 8.10%
Tax rate 15.80% - 24.10% 19.95%
Cost of debt 4.50% - 63.50% 34.00%
WACC 5.0% - 29.1% 17.0%
WACC

KELYA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.90%
Tax rate 15.80% 24.10%
Debt/Equity ratio 1 1
Cost of debt 4.50% 63.50%
After-tax WACC 5.0% 29.1%
Selected WACC 17.0%