KELYA
Kelly Services Inc
Price:  
14.01 
USD
Volume:  
840,941.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KELYA WACC - Weighted Average Cost of Capital

The WACC of Kelly Services Inc (KELYA) is 17.2%.

The Cost of Equity of Kelly Services Inc (KELYA) is 8.45%.
The Cost of Debt of Kelly Services Inc (KELYA) is 34.00%.

Range Selected
Cost of equity 7.30% - 9.60% 8.45%
Tax rate 15.80% - 24.10% 19.95%
Cost of debt 4.50% - 63.50% 34.00%
WACC 5.5% - 28.9% 17.2%
WACC

KELYA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.60%
Tax rate 15.80% 24.10%
Debt/Equity ratio 1 1
Cost of debt 4.50% 63.50%
After-tax WACC 5.5% 28.9%
Selected WACC 17.2%