The WACC of Kelly Services Inc (KELYA) is 17.7%.
Range | Selected | |
Cost of equity | 7.90% - 11.00% | 9.45% |
Tax rate | 15.80% - 24.10% | 19.95% |
Cost of debt | 4.50% - 63.50% | 34.00% |
WACC | 5.8% - 29.6% | 17.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.00% |
Tax rate | 15.80% | 24.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 63.50% |
After-tax WACC | 5.8% | 29.6% |
Selected WACC | 17.7% | |