KELYA
Kelly Services Inc
Price:  
20.01 
USD
Volume:  
132,654.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KELYA WACC - Weighted Average Cost of Capital

The WACC of Kelly Services Inc (KELYA) is 17.7%.

The Cost of Equity of Kelly Services Inc (KELYA) is 9.45%.
The Cost of Debt of Kelly Services Inc (KELYA) is 34.00%.

Range Selected
Cost of equity 7.90% - 11.00% 9.45%
Tax rate 15.80% - 24.10% 19.95%
Cost of debt 4.50% - 63.50% 34.00%
WACC 5.8% - 29.6% 17.7%
WACC

KELYA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.00%
Tax rate 15.80% 24.10%
Debt/Equity ratio 1 1
Cost of debt 4.50% 63.50%
After-tax WACC 5.8% 29.6%
Selected WACC 17.7%