KELYA
Kelly Services Inc
Price:  
21.22 
USD
Volume:  
207,410.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KELYA WACC - Weighted Average Cost of Capital

The WACC of Kelly Services Inc (KELYA) is 17.0%.

The Cost of Equity of Kelly Services Inc (KELYA) is 7.95%.
The Cost of Debt of Kelly Services Inc (KELYA) is 34.05%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 15.80% - 24.10% 19.95%
Cost of debt 4.60% - 63.50% 34.05%
WACC 5.3% - 28.7% 17.0%
WACC

KELYA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 15.80% 24.10%
Debt/Equity ratio 1 1
Cost of debt 4.60% 63.50%
After-tax WACC 5.3% 28.7%
Selected WACC 17.0%