The WACC of Kentima Holding AB (publ) (KENH.ST) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.20% | 6.15% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 7.00% - 22.80% | 14.90% |
| WACC | 5.4% - 9.5% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.51 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.20% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 7.00% | 22.80% |
| After-tax WACC | 5.4% | 9.5% |
| Selected WACC | 7.4% | |