KENH.ST
Kentima Holding AB (publ)
Price:  
2.16 
SEK
Volume:  
18,430.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KENH.ST WACC - Weighted Average Cost of Capital

The WACC of Kentima Holding AB (publ) (KENH.ST) is 7.4%.

The Cost of Equity of Kentima Holding AB (publ) (KENH.ST) is 6.15%.
The Cost of Debt of Kentima Holding AB (publ) (KENH.ST) is 14.90%.

Range Selected
Cost of equity 5.10% - 7.20% 6.15%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 7.00% - 22.80% 14.90%
WACC 5.4% - 9.5% 7.4%
WACC

KENH.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.20%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.17 0.17
Cost of debt 7.00% 22.80%
After-tax WACC 5.4% 9.5%
Selected WACC 7.4%