The WACC of Kesko Oyj (KESKOB.HE) is 6.6%.
Range | Selected | |
Cost of equity | 6.40% - 9.40% | 7.90% |
Tax rate | 18.50% - 19.50% | 19.00% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.5% - 7.8% | 6.6% |
Category | Low | High |
Long-term bond rate | 2.7% | 3.2% |
Equity market risk premium | 5.7% | 6.7% |
Adjusted beta | 0.64 | 0.84 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.40% |
Tax rate | 18.50% | 19.50% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.5% | 7.8% |
Selected WACC | 6.6% | |