KEX
Kirby Corp
Price:  
117.80 
USD
Volume:  
1,085,721.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kirby DCF Valuation - Growth Exit 5Y

20.5%
Upside

The Discounted Cash Flow (DCF) valuation of Kirby Corp (KEX) is 142.01 USD. With the latest stock price at 117.80 USD, the upside of Kirby Corp based on DCF is 20.5%.

Range Selected
WACC / Discount Rate 6.3% - 8.2% 7.2%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 94.91 - 269.61 142.01
Upside -19.4% - 128.9% 20.5%
117.80 USD
Stock Price
142.01 USD
Fair Price