KEX
Kirby Corp
Price:  
87.92 
USD
Volume:  
304,450.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kirby DCF Valuation - Growth Exit 5Y

29.4%
Upside

The Discounted Cash Flow (DCF) valuation of Kirby Corp (KEX) is 113.80 USD. With the latest stock price at 87.92 USD, the upside of Kirby Corp based on DCF is 29.4%.

Range Selected
WACC / Discount Rate 6.0% - 7.9% 6.9%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 68.51 - 275.57 113.80
Upside -22.1% - 213.4% 29.4%
87.92 USD
Stock Price
113.80 USD
Fair Price