The WACC of Kirby Corp (KEX) is 7.4%.
Range | Selected | |
Cost of equity | 6.90% - 9.20% | 8.05% |
Tax rate | 24.50% - 25.00% | 24.75% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 6.4% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.20% |
Tax rate | 24.50% | 25.00% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 6.4% | 8.5% |
Selected WACC | 7.4% | |