KEX
Kirby Corp
Price:  
118.59 
USD
Volume:  
458,206.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kirby WACC - Weighted Average Cost of Capital

The WACC of Kirby Corp (KEX) is 7.4%.

The Cost of Equity of Kirby Corp (KEX) is 8.00%.
The Cost of Debt of Kirby Corp (KEX) is 4.55%.

Range Selected
Cost of equity 7.00% - 9.00% 8.00%
Tax rate 24.50% - 25.00% 24.75%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.5% - 8.3% 7.4%
WACC

Kirby WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.00%
Tax rate 24.50% 25.00%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 5.10%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%