KEX
Kirby Corp
Price:  
121.19 
USD
Volume:  
498,238.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kirby Fair Value

-77.96 %
Upside

As of 2024-05-24, the Fair Value of Kirby Corp (KEX) is 26.70 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 121.19 USD, the upside of Kirby Corp is -77.96%.

121.19 USD
Stock Price
26.70 USD
Fair Price
FAIR VALUE CALCULATION

Kirby Fair Value

Peter Lynch's formula is:

Kirby Fair Value
= Earnings Growth Rate x TTM EPS
Kirby Fair Value
= 6.19 x 4.32
Kirby Fair Value
= 26.70

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 142.30 -272.50 -247.00 122.30 222.93 -6.39
YoY growth 81.27% -291.50% 9.36% 149.51% 82.29% 6.19%

Kirby Fair Value - Key Data

Market Cap (mil) 7,085.98
P/E 28.08x
Forward P/E 26.52x
EPS 4.32
Avg earnings growth rate 6.19%
TTM earnings 252.37