The Discounted Cash Flow (DCF) valuation of Keyera Corp (KEY.TO) is 46.62 CAD. With the latest stock price at 44.27 CAD, the upside of Keyera Corp based on DCF is 5.3%.
Based on the latest price of 44.27 CAD and our DCF valuation, Keyera Corp (KEY.TO) is a buy. buying KEY.TO stocks now will result in a potential gain of 5.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.20 - 103.13 | 46.62 |
| Upside | -38.6% - 133.0% | 5.3% |