The Discounted Cash Flow (DCF) valuation of Keyera Corp (KEY.TO) is 55.18 CAD. With the latest stock price at 42.49 CAD, the upside of Keyera Corp based on DCF is 29.9%.
Based on the latest price of 42.49 CAD and our DCF valuation, Keyera Corp (KEY.TO) is a buy. buying KEY.TO stocks now will result in a potential gain of 29.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 39.78 - 83.94 | 55.18 |
| Upside | -6.4% - 97.5% | 29.9% |