The Discounted Cash Flow (DCF) valuation of Keyera Corp (KEY.TO) is 62.09 CAD. With the latest stock price at 52.41 CAD, the upside of Keyera Corp based on DCF is 18.5%.
Based on the latest price of 52.41 CAD and our DCF valuation, Keyera Corp (KEY.TO) is a buy. buying KEY.TO stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 33.86 - 177.10 | 62.09 |
| Upside | -35.4% - 237.9% | 18.5% |