KEY.TO
Keyera Corp
Price:  
33.64 
CAD
Volume:  
774,071.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEY.TO DCF Valuation - Growth Exit 5Y

30.4%
Upside

The Discounted Cash Flow (DCF) valuation of Keyera Corp (KEY.TO) is 43.87 CAD. With the latest stock price at 33.64 CAD, the upside of Keyera Corp based on DCF is 30.4%.

Range Selected
WACC / Discount Rate 5.5% - 7.2% 6.4%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 31.39 - 64.80 43.87
Upside -6.7% - 92.6% 30.4%
33.64 CAD
Stock Price
43.87 CAD
Fair Price