The WACC of Keyera Corp (KEY.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.60% | 6.60% |
| Tax rate | 19.50% - 23.00% | 21.25% |
| Cost of debt | 5.10% - 5.20% | 5.15% |
| WACC | 5.2% - 6.4% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.60% |
| Tax rate | 19.50% | 23.00% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 5.10% | 5.20% |
| After-tax WACC | 5.2% | 6.4% |
| Selected WACC | 5.8% | |