What is the intrinsic value of KeyCorp?
As of 2026-04-01, the Intrinsic Value of KeyCorp (KEY) is
41.96 USD. This KeyCorp valuation is based on the model Peter Lynch Fair Value.
With the current market price of 20.05 USD, the upside of KeyCorp is
109.29%.
Is KeyCorp undervalued or overvalued?
Based on its market price of 20.05 USD and our intrinsic valuation, KeyCorp (KEY) is undervalued by 109.29%.
41.96 USD
Intrinsic Value
KeyCorp Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
41.96 - 41.96 |
41.96 |
109.29% |
| P/E |
15.97 - 18.87 |
17.29 |
-13.8% |
| DDM - Stable |
11.92 - 27.91 |
19.92 |
-0.7% |
| DDM - Multi |
13.68 - 23.36 |
17.12 |
-14.6% |
KeyCorp Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
21,847.48 |
| Beta |
1.22 |
| Outstanding shares (mil) |
1,089.65 |
| Enterprise Value (mil) |
32,848.48 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.63% |
| Cost of Debt |
5.00% |
| WACC |
8.37% |