As of 2024-07-27, the Intrinsic Value of KeyCorp (KEY) is
4.63 USD. This KeyCorp valuation is based on the model Peter Lynch Fair Value.
With the current market price of 16.46 USD, the upside of KeyCorp is
%.
KeyCorp Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
4.63 - 4.63 |
4.63 |
-71.84% |
| P/E |
10.24 - 11.44 |
10.75 |
-34.7% |
| DDM - Stable |
5.72 - 14.23 |
9.98 |
-39.4% |
| DDM - Multi |
9.18 - 15.86 |
11.47 |
-30.3% |
KeyCorp Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
15,519.48 |
| Beta |
1.63 |
| Outstanding shares (mil) |
942.86 |
| Enterprise Value (mil) |
39,218.48 |
| Market risk premium |
4.60% |
| Cost of Equity |
12.10% |
| Cost of Debt |
5.00% |
| WACC |
7.28% |