What is the intrinsic value of KeyCorp?
As of 2025-07-05, the Intrinsic Value of KeyCorp (KEY) is
0.11 USD. This KeyCorp valuation is based on the model Peter Lynch Fair Value.
With the current market price of 18.46 USD, the upside of KeyCorp is
-99.38%.
Is KeyCorp undervalued or overvalued?
Based on its market price of 18.46 USD and our intrinsic valuation, KeyCorp (KEY) is overvalued by 99.38%.
KeyCorp Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.11 - 0.11 |
0.11 |
-99.38% |
| P/E |
0.26 - 0.28 |
0.27 |
-98.6% |
| DDM - Stable |
0.18 - 0.52 |
0.35 |
-98.1% |
| DDM - Multi |
(13.67) - (15.44) |
(14.31) |
-177.5% |
KeyCorp Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
20,231.05 |
| Beta |
1.46 |
| Outstanding shares (mil) |
1,095.94 |
| Enterprise Value (mil) |
34,973.05 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.34% |
| Cost of Debt |
5.00% |
| WACC |
7.75% |