KEY
KeyCorp
Price:  
18.13 
USD
Volume:  
8,336,854.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KeyCorp WACC - Weighted Average Cost of Capital

The WACC of KeyCorp (KEY) is 6.4%.

The Cost of Equity of KeyCorp (KEY) is 9.15%.
The Cost of Debt of KeyCorp (KEY) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.9% 6.4%
WACC

KeyCorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 16.30% 17.40%
Debt/Equity ratio 1.26 1.26
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.9%
Selected WACC 6.4%