KEY
KeyCorp
Price:  
15.59 
USD
Volume:  
20,291,712.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KeyCorp WACC - Weighted Average Cost of Capital

The WACC of KeyCorp (KEY) is 7.2%.

The Cost of Equity of KeyCorp (KEY) is 12.05%.
The Cost of Debt of KeyCorp (KEY) is 5.00%.

Range Selected
Cost of equity 10.30% - 13.80% 12.05%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 7.9% 7.2%
WACC

KeyCorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.4 1.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.80%
Tax rate 16.30% 17.40%
Debt/Equity ratio 1.58 1.58
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 7.9%
Selected WACC 7.2%