The WACC of KeyCorp (KEY) is 7.3%.
| Range | Selected | |
| Cost of equity | 10.40% - 13.80% | 12.10% |
| Tax rate | 16.30% - 17.40% | 16.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 8.0% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.41 | 1.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 13.80% |
| Tax rate | 16.30% | 17.40% |
| Debt/Equity ratio | 1.54 | 1.54 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 8.0% |
| Selected WACC | 7.3% | |