KEY
KeyCorp
Price:  
18.06 
USD
Volume:  
7,742,668.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KeyCorp WACC - Weighted Average Cost of Capital

The WACC of KeyCorp (KEY) is 6.8%.

The Cost of Equity of KeyCorp (KEY) is 10.10%.
The Cost of Debt of KeyCorp (KEY) is 5.00%.

Range Selected
Cost of equity 8.50% - 11.70% 10.10%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.6% 6.8%
WACC

KeyCorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.70%
Tax rate 16.30% 17.40%
Debt/Equity ratio 1.21 1.21
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.6%
Selected WACC 6.8%