KEY
KeyCorp
Price:  
14.27 
USD
Volume:  
15,443,180.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KeyCorp WACC - Weighted Average Cost of Capital

The WACC of KeyCorp (KEY) is 8.1%.

The Cost of Equity of KeyCorp (KEY) is 14.75%.
The Cost of Debt of KeyCorp (KEY) is 5.00%.

Range Selected
Cost of equity 12.60% - 16.90% 14.75%
Tax rate 16.30% - 17.40% 16.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 8.9% 8.1%
WACC

KeyCorp WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.89 2.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.60% 16.90%
Tax rate 16.30% 17.40%
Debt/Equity ratio 1.7 1.7
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 8.9%
Selected WACC 8.1%