The WACC of Kingfisher PLC (KGF.L) is 7.6%.
Range | Selected | |
Cost of equity | 8.40% - 10.50% | 9.45% |
Tax rate | 22.40% - 24.70% | 23.55% |
Cost of debt | 5.20% - 5.60% | 5.40% |
WACC | 6.9% - 8.3% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.73 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 10.50% |
Tax rate | 22.40% | 24.70% |
Debt/Equity ratio | 0.53 | 0.53 |
Cost of debt | 5.20% | 5.60% |
After-tax WACC | 6.9% | 8.3% |
Selected WACC | 7.6% | |