The WACC of Kingfisher PLC (KGF.L) is 7.7%.
Range | Selected | |
Cost of equity | 8.70% - 10.70% | 9.70% |
Tax rate | 22.40% - 24.70% | 23.55% |
Cost of debt | 5.20% - 5.60% | 5.40% |
WACC | 7.0% - 8.4% | 7.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.78 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 10.70% |
Tax rate | 22.40% | 24.70% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 5.20% | 5.60% |
After-tax WACC | 7.0% | 8.4% |
Selected WACC | 7.7% | |