KGF.L
Kingfisher PLC
Price:  
258.10 
GBP
Volume:  
3,156,753.00
United Kingdom | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KGF.L WACC - Weighted Average Cost of Capital

The WACC of Kingfisher PLC (KGF.L) is 7.7%.

The Cost of Equity of Kingfisher PLC (KGF.L) is 9.70%.
The Cost of Debt of Kingfisher PLC (KGF.L) is 5.40%.

Range Selected
Cost of equity 8.70% - 10.70% 9.70%
Tax rate 22.40% - 24.70% 23.55%
Cost of debt 5.20% - 5.60% 5.40%
WACC 7.0% - 8.4% 7.7%
WACC

KGF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.78 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 10.70%
Tax rate 22.40% 24.70%
Debt/Equity ratio 0.54 0.54
Cost of debt 5.20% 5.60%
After-tax WACC 7.0% 8.4%
Selected WACC 7.7%