KGF.L
Kingfisher PLC
Price:  
259.10 
GBP
Volume:  
3,203,705.00
United Kingdom | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KGF.L WACC - Weighted Average Cost of Capital

The WACC of Kingfisher PLC (KGF.L) is 7.6%.

The Cost of Equity of Kingfisher PLC (KGF.L) is 9.45%.
The Cost of Debt of Kingfisher PLC (KGF.L) is 5.40%.

Range Selected
Cost of equity 8.40% - 10.50% 9.45%
Tax rate 22.40% - 24.70% 23.55%
Cost of debt 5.20% - 5.60% 5.40%
WACC 6.9% - 8.3% 7.6%
WACC

KGF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.73 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.50%
Tax rate 22.40% 24.70%
Debt/Equity ratio 0.53 0.53
Cost of debt 5.20% 5.60%
After-tax WACC 6.9% 8.3%
Selected WACC 7.6%