The Discounted Cash Flow (DCF) valuation of Knights Group Holdings PLC (KGH.L) is (477.85) GBP. With the latest stock price at 107.00 GBP, the upside of Knights Group Holdings PLC based on DCF is -546.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.7% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (2,390.00) - (302.61) | (477.85) |
| Upside | -2333.6% - -382.8% | -546.6% |