KGH.L
Knights Group Holdings PLC
Price:  
107.00 
GBP
Volume:  
64,399.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KGH.L WACC - Weighted Average Cost of Capital

The WACC of Knights Group Holdings PLC (KGH.L) is 5.1%.

The Cost of Equity of Knights Group Holdings PLC (KGH.L) is 7.15%.
The Cost of Debt of Knights Group Holdings PLC (KGH.L) is 4.70%.

Range Selected
Cost of equity 6.10% - 8.20% 7.15%
Tax rate 36.40% - 45.00% 40.70%
Cost of debt 4.20% - 5.20% 4.70%
WACC 4.5% - 5.7% 5.1%
WACC

KGH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.36 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.20%
Tax rate 36.40% 45.00%
Debt/Equity ratio 0.88 0.88
Cost of debt 4.20% 5.20%
After-tax WACC 4.5% 5.7%
Selected WACC 5.1%