The WACC of OrthoPediatrics Corp (KIDS) is 8.8%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.20% | 8.70% |
| Tax rate | 1.90% - 3.80% | 2.85% |
| Cost of debt | 7.00% - 21.10% | 14.05% |
| WACC | 7.2% - 10.4% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.20% |
| Tax rate | 1.90% | 3.80% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.00% | 21.10% |
| After-tax WACC | 7.2% | 10.4% |
| Selected WACC | 8.8% | |