The Discounted Cash Flow (DCF) valuation of Kier Group PLC (KIE.L) is 324.79 GBP. With the latest stock price at 209.50 GBP, the upside of Kier Group PLC based on DCF is 55.0%.
Based on the latest price of 209.50 GBP and our DCF valuation, Kier Group PLC (KIE.L) is a buy. buying KIE.L stocks now will result in a potential gain of 55.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.4% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 258.02 - 446.61 | 324.79 |
| Upside | 23.2% - 113.2% | 55.0% |