The Discounted Cash Flow (DCF) valuation of Kier Group PLC (KIE.L) is 294.53 GBP. With the latest stock price at 208.50 GBP, the upside of Kier Group PLC based on DCF is 41.3%.
Based on the latest price of 208.50 GBP and our DCF valuation, Kier Group PLC (KIE.L) is a buy. buying KIE.L stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 231.68 - 401.65 | 294.53 |
| Upside | 11.1% - 92.6% | 41.3% |