The Discounted Cash Flow (DCF) valuation of Kier Group PLC (KIE.L) is 361.28 GBP. With the latest stock price at 151.40 GBP, the upside of Kier Group PLC based on DCF is 138.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 293.94 - 480.93 | 361.28 |
| Upside | 94.1% - 217.7% | 138.6% |