The WACC of Kier Group PLC (KIE.L) is 6.7%.
Range | Selected | |
Cost of equity | 10.00% - 16.10% | 13.05% |
Tax rate | 22.60% - 24.10% | 23.35% |
Cost of debt | 4.70% - 6.20% | 5.45% |
WACC | 5.5% - 7.9% | 6.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.01 | 1.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 16.10% |
Tax rate | 22.60% | 24.10% |
Debt/Equity ratio | 2.53 | 2.53 |
Cost of debt | 4.70% | 6.20% |
After-tax WACC | 5.5% | 7.9% |
Selected WACC | 6.7% | |