KINO.L
Kinovo PLC
Price:  
67.00 
GBP
Volume:  
116,600.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KINO.L WACC - Weighted Average Cost of Capital

The WACC of Kinovo PLC (KINO.L) is 9.6%.

The Cost of Equity of Kinovo PLC (KINO.L) is 9.70%.
The Cost of Debt of Kinovo PLC (KINO.L) is 8.70%.

Range Selected
Cost of equity 8.60% - 10.80% 9.70%
Tax rate 17.70% - 19.50% 18.60%
Cost of debt 4.60% - 12.80% 8.70%
WACC 8.4% - 10.8% 9.6%
WACC

KINO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.76 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 10.80%
Tax rate 17.70% 19.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.60% 12.80%
After-tax WACC 8.4% 10.8%
Selected WACC 9.6%