The WACC of Kinovo PLC (KINO.L) is 9.6%.
Range | Selected | |
Cost of equity | 8.60% - 10.80% | 9.70% |
Tax rate | 17.70% - 19.50% | 18.60% |
Cost of debt | 4.60% - 12.80% | 8.70% |
WACC | 8.4% - 10.8% | 9.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.76 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 10.80% |
Tax rate | 17.70% | 19.50% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.60% | 12.80% |
After-tax WACC | 8.4% | 10.8% |
Selected WACC | 9.6% | |