The WACC of Kirkland's Inc (KIRK) is 7.5%.
Range | Selected | |
Cost of equity | 6.90% - 10.60% | 8.75% |
Tax rate | 1.70% - 6.30% | 4.00% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.9% - 8.1% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.60% |
Tax rate | 1.70% | 6.30% |
Debt/Equity ratio | 1.7 | 1.7 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.9% | 8.1% |
Selected WACC | 7.5% | |