The WACC of Kjell Group AB (publ) (KJELL.ST) is 4.2%.
Range | Selected | |
Cost of equity | 4.20% - 5.50% | 4.85% |
Tax rate | 22.90% - 23.80% | 23.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.0% - 4.3% | 4.2% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.33 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.20% | 5.50% |
Tax rate | 22.90% | 23.80% |
Debt/Equity ratio | 2.16 | 2.16 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.0% | 4.3% |
Selected WACC | 4.2% | |