The WACC of Kirkland Lake Gold Ltd (KL.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.90% | 8.75% |
| Tax rate | 30.30% - 31.00% | 30.65% |
| Cost of debt | 7.00% - 8.70% | 7.85% |
| WACC | 7.6% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.89 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.90% |
| Tax rate | 30.30% | 31.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 8.70% |
| After-tax WACC | 7.6% | 9.9% |
| Selected WACC | 8.7% | |