The Discounted Cash Flow (DCF) valuation of KLA Corp (KLAC) is 440.14 USD. With the latest stock price at 646.60 USD, the upside of KLA Corp based on DCF is -31.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.5% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 320.29 - 705.39 | 440.14 |
| Upside | -50.5% - 9.1% | -31.9% |