The WACC of KLA Corp (KLAC) is 10.9%.
Range | Selected | |
Cost of equity | 9.70% - 13.20% | 11.45% |
Tax rate | 9.50% - 11.20% | 10.35% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 9.3% - 12.5% | 10.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.27 | 1.49 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 13.20% |
Tax rate | 9.50% | 11.20% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 9.3% | 12.5% |
Selected WACC | 10.9% | |