The WACC of KLA Corp (KLAC) is 10.0%.
Range | Selected | |
Cost of equity | 8.30% - 12.50% | 10.40% |
Tax rate | 9.50% - 11.20% | 10.35% |
Cost of debt | 4.20% - 4.50% | 4.35% |
WACC | 8.0% - 11.9% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 12.50% |
Tax rate | 9.50% | 11.20% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.20% | 4.50% |
After-tax WACC | 8.0% | 11.9% |
Selected WACC | 10.0% | |