As of 2024-12-12, the Intrinsic Value of Klaria Pharma Holding AB (publ) (KLAR.ST) is
-2.45 SEK. This KLAR.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.40 SEK, the upside of Klaria Pharma Holding AB (publ) is
-712.14%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-2.45 SEK
Intrinsic Value
KLAR.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-2.45 - -2.45 |
-2.45 |
-712.14% |
| DDM - Stable |
(2.74) - (15.99) |
(9.37) |
-2441.9% |
| DDM - Multi |
(1.17) - (5.88) |
(2.02) |
-604.1% |
KLAR.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
57.90 |
| Beta |
2.21 |
| Outstanding shares (mil) |
144.76 |
| Enterprise Value (mil) |
57.41 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.63% |
| Cost of Debt |
5.00% |
| WACC |
8.31% |