The WACC of Klaria Pharma Holding AB (publ) (KLAR.ST) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.80% - 15.50% | 11.65% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 10.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.03 | 1.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 15.50% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 10.3% |
| Selected WACC | 8.3% | |