The WACC of Kungsleden AB (KLED.ST) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.70% | 7.25% |
| Tax rate | 21.30% - 22.00% | 21.65% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.7% - 6.5% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 0.6% | 1.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.98 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.70% |
| Tax rate | 21.30% | 22.00% |
| Debt/Equity ratio | 0.72 | 0.72 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.7% | 6.5% |
| Selected WACC | 5.6% | |