The WACC of Kulicke and Soffa Industries Inc (KLIC) is 9.6%.
Range | Selected | |
Cost of equity | 9.50% - 17.50% | 13.50% |
Tax rate | 15.80% - 19.60% | 17.70% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.7% - 11.6% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.23 | 2.26 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 17.50% |
Tax rate | 15.80% | 19.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.7% | 11.6% |
Selected WACC | 9.6% | |