KLIC
Kulicke and Soffa Industries Inc
Price:  
48.84 
USD
Volume:  
329,406.00
Singapore | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KLIC WACC - Weighted Average Cost of Capital

The WACC of Kulicke and Soffa Industries Inc (KLIC) is 9.1%.

The Cost of Equity of Kulicke and Soffa Industries Inc (KLIC) is 12.30%.
The Cost of Debt of Kulicke and Soffa Industries Inc (KLIC) is 7.00%.

Range Selected
Cost of equity 10.30% - 14.30% 12.30%
Tax rate 15.50% - 18.40% 16.95%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.1% - 10.0% 9.1%
WACC

KLIC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.41 1.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 14.30%
Tax rate 15.50% 18.40%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 8.1% 10.0%
Selected WACC 9.1%