KLIC
Kulicke and Soffa Industries Inc
Price:  
49.48 
USD
Volume:  
336,986.00
Singapore | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KLIC WACC - Weighted Average Cost of Capital

The WACC of Kulicke and Soffa Industries Inc (KLIC) is 9.1%.

The Cost of Equity of Kulicke and Soffa Industries Inc (KLIC) is 12.35%.
The Cost of Debt of Kulicke and Soffa Industries Inc (KLIC) is 7.00%.

Range Selected
Cost of equity 10.40% - 14.30% 12.35%
Tax rate 15.50% - 18.40% 16.95%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.2% - 10.0% 9.1%
WACC

KLIC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.43 1.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.30%
Tax rate 15.50% 18.40%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 8.2% 10.0%
Selected WACC 9.1%