KLIC
Kulicke and Soffa Industries Inc
Price:  
46.28 
USD
Volume:  
634,520.00
Singapore | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KLIC WACC - Weighted Average Cost of Capital

The WACC of Kulicke and Soffa Industries Inc (KLIC) is 9.7%.

The Cost of Equity of Kulicke and Soffa Industries Inc (KLIC) is 13.55%.
The Cost of Debt of Kulicke and Soffa Industries Inc (KLIC) is 7.00%.

Range Selected
Cost of equity 9.50% - 17.60% 13.55%
Tax rate 15.80% - 19.60% 17.70%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.7% - 11.6% 9.7%
WACC

KLIC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 2.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 17.60%
Tax rate 15.80% 19.60%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.7% 11.6%
Selected WACC 9.7%