The WACC of Klingelnberg AG (KLIN.SW) is 5.0%.
| Range | Selected | |
| Cost of equity | 3.80% - 6.60% | 5.20% |
| Tax rate | 13.40% - 17.90% | 15.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 5.9% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.80% | 6.60% |
| Tax rate | 13.40% | 17.90% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 5.9% |
| Selected WACC | 5.0% | |