KLS.TO
Kelso Technologies Inc
Price:  
0.16 
CAD
Volume:  
32,000.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KLS.TO WACC - Weighted Average Cost of Capital

The WACC of Kelso Technologies Inc (KLS.TO) is 7.6%.

The Cost of Equity of Kelso Technologies Inc (KLS.TO) is 7.55%.
The Cost of Debt of Kelso Technologies Inc (KLS.TO) is 4.25%.

Range Selected
Cost of equity 6.10% - 9.00% 7.55%
Tax rate 7.90% - 11.00% 9.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.1% - 9.0% 7.6%
WACC

KLS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.00%
Tax rate 7.90% 11.00%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 6.1% 9.0%
Selected WACC 7.6%