The WACC of Kelso Technologies Inc (KLS.TO) is 6.5%.
Range | Selected | |
Cost of equity | 5.30% - 7.70% | 6.50% |
Tax rate | 7.90% - 11.00% | 9.45% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.3% - 7.7% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.4 | 0.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 7.70% |
Tax rate | 7.90% | 11.00% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.3% | 7.7% |
Selected WACC | 6.5% | |