The Discounted Cash Flow (DCF) valuation of Killam Apartment REIT (KMP.UN.TO) is 24.30 CAD. With the latest stock price at 18.77 CAD, the upside of Killam Apartment REIT based on DCF is 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.47 - 82.19 | 24.30 |
| Upside | -49.5% - 337.9% | 29.4% |