The Discounted Cash Flow (DCF) valuation of Killam Apartment REIT (KMP.UN.TO) is 19.64 CAD. With the latest stock price at 17.44 CAD, the upside of Killam Apartment REIT based on DCF is 12.6%.
|WACC / Discount Rate||6.3% - 8.8%||7.6%|
|Long-term Growth Rate||2.5% - 4.5%||3.5%|
|Fair Price||7.01 - 62.44||19.64|
|Upside||-59.8% - 258.0%||12.6%|